1445 North Craftsbury RoadCraftsbury CommonVT05827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Craftsbury Common at 1445 North Craftsbury Road, Craftsbury Common, VT, 05827 generates $2,749/mo in rent and, after a $1,415/mo payment, leaves $826/mo in cash flow. Total monthly income is $2,749/mo, and annual cash flow is $9,910/yr on $95,804 invested. Return on cash invested sits at 30.25% in year one, and rental yield is 11.41% on a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 158.93% and total cumulative return in cash sums $152,258. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,749/mo property income rather than buyer’s personal income.
Single Family
Built in 1890
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05827, Craftsbury Common, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 325 (100%) |
| Owner Occupied HU | 182 (56.0%) |
| Renter Occupied HU | 43 (13.2%) |
| Vacant Housing Units | 100 (30.8%) |
| Median Home Value | $268,750 |
| Average Home Value | $361,799 |
Housing Distribution
Address Breakdown
Residential
200
Single Family
200
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Rowell • Peter D Watson Agency
Mls Name: PrimeMLS
Mls ID: #5061389