Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,770/mo, and a $1,516/mo payment. Purchase price stands at $309,800, and rental yield measures 6.86% with $1,770/mo rent. Return on cash invested shows 18.15% in year one, and 5% annual appreciation builds toward $85,592 over five years. Five-year ROI reaches 93.44% and total cumulative return in cash records $95,957. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,770/mo property income covering a $1,516/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$105 monthly HOA
Neighborhood data shown for ZIP Code: 84721, Cedar City, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,512 (100%) |
| Owner Occupied HU | 6,751 (64.2%) |
| Renter Occupied HU | 3,146 (29.9%) |
| Vacant Housing Units | 615 ( 5.9%) |
| Median Home Value | $421,347 |
| Average Home Value | $469,115 |
Residential
10,226
Single Family
10,124
Multi-Family
102
Businesses
991
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Price change | $309,800 |
| 2025-07-31 | Listed for sale | $304,800 |
| 2025-06-20 | Listing removed | $309,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Mark Wilcock/Wade Wilcock
Mls Name: Wilcock Real Estate
Mls ID: #N/A
