3141 Beech Grove RdRoselandVA22967
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseland at 3141 Beech Grove Rd, Roseland, VA, 22967 uses $102,732 cash to close to unlock $2,439/yr annual cash flow and $203/mo monthly cash flow. Total monthly income runs $2,056/mo, and a $1,517/mo payment keeps the spread at $203/mo. Purchase price stands at $309,900, and rental yield measures 7.96% with $2,056/mo rent. Return on cash invested shows 22.28% in year one, and 5% annual appreciation builds toward $85,620 over five years. Five-year ROI reaches 115.33% and total cumulative return in cash records $118,476. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,056/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Single Family
Built in 1990
7.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Housing Distribution
Address Breakdown
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices