2960 Beech Grove Rd, Roseland, VA, 22967 | 3.82% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2960 Beech Grove Rd, Roseland, VA, 22967 | 3.82% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

4 Bed
3 Bath
3012 sft

263 Alto Rd, Vesuvius, VA, 24483

3 Bed
1 Bath
1120 sft

328 Huff Creek Trl, Amherst, VA, 24521

2 Bed
1 Bath
793 sft

4925 Crabtree Falls Hwy, Tyro, VA, 22976

3 Bed
2 Bath
1272 sft

595 Fox Rd, Fairfield, VA, 24435

Nearby investment properties with comparable prices

5 Bed
5 Bath
3516 sft

4508 N Lee Hwy, Fairfield, VA, 24435

3 Bed
3 Bath
2672 sft

477 Gidsville Rd, Amherst, VA, 24521

4 Bed
5 Bath
4245 sft

2751 Lexington Tpke, Amherst, VA, 24521

3 Bed
3 Bath
3390 sft

62 Summit Ct, Roseland, VA, 22967

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roseland at 2960 Beech Grove Rd, Roseland, VA, 22967 generates $1,747/mo in rent, after a $2,687/mo payment. Total monthly income is $1,747/mo. Return on cash invested sits at 9.86% in year one, and rental yield is 3.82% on a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 48.68% and total cumulative return in cash sums $87,920. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,747/mo property income rather than buyer’s personal income.

Single Family

Built in 1931

37 Acres lot

$N/A/sqft

No HOA

More details about the property

Who wouldn't want to relax in a comfy chair on the front porch of this cozy log cabin with 37 acres and long frontage on the South Fork of the Rockfish River! Undeniably charming 2 BR, 1 BA cottage with gorgeous rock gardens and spacious, open yard. All windows have just been replaced. There's also an old road that heads up the ridge to a beautiful building spot with potential for amazing valley and mountain views year round. And there is succesful soil work (perk) for a 3 or more bedroom home on the site. A picturesque walking bridge takes you to the cabin from Beech Grove Road and there is also a ford for bringing over equipment. A sweet, seasonal stream comes down to the right of the house and connects into the river. The owners have put together several spots in the surrounding yard and up and down the river for firepits, reading nooks, yoga and picnics. they have also added trails throughout the 37 acres for walking, exploring and hunting. Close to the Nelson 151 corridor with all its amazing breweries, cideries, wineries and restaurants. Located just minutes from Wintergreen Resort for dining, skiing, tubing, golf, tennis and hiking. This lovely offering is an absolute Nelson County treasure!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,375 (100%)
Owner Occupied HU	853 (25.3%)
Renter Occupied HU	199 ( 5.9%)
Vacant Housing Units	2,323 (68.8%)
Median Home Value	$425,000
Average Home Value	$502,459