Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wintergreen Resort at 798 Laurelwood, Wintergreen Resort, VA, 22967 uses $51,349 cash to close to unlock $1,770/yr annual cash flow and $148/mo monthly cash flow. Total monthly income runs $1,490/mo, and a $758/mo payment keeps the spread at $148/mo. Purchase price stands at $154,900, and rental yield measures 11.54% with $1,490/mo rent. Return on cash invested shows 23.36% in year one, and 5% annual appreciation builds toward $42,796 over five years. Five-year ROI reaches 124.62% and total cumulative return in cash records $63,992. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,490/mo property income covering a $758/mo payment rather than investor’s personal income.
Condo
Built in 1981
4,356 sqft lot
$N/A/sqft
$1,250 quarterly HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2024-10-28 | Listed for sale | $154,900 |
| 2003-10-30 | Sold | $80,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-11-11 | $529.76 | 28.18% | $81,500 | 41.99% |
| 2021-11-11 | $413.28 | N/A | $57,400 | N/A |
| 2020-11-11 | $413.28 | N/A | $57,400 | N/A |
Listed by: Allison Pumphrey-Jones • The Steele Group
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2428279
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
