Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kennedale at 314 W Mistletoe Dr, Kennedale, TX, 76060 offers a 9.39% rental yield on a $120,000 purchase with $939/mo rent. Total monthly income registers $939/mo, and a $587/mo payment leaves $47/mo available for distribution. Annual cash flow reaches $560/yr on $39,780 to close, and return on cash invested stands at 21.32% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 112.08% and total cumulative return in cash at $44,587. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $939/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1949
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for sale | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2463.09 | 5.04% | $106,000 | 6.00% |
| 2023-02-12 | $2344.86 | -1.51% | $100,000 | 5.48% |
| 2022-02-12 | $2380.81 | 8.12% | $94,808 | 13.95% |
Listed by: Stephanie Deeds • Point Realty
Mls Name: NTREIS
Mls ID: #20817776
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
