314 Governor's RoadBrookfieldNH03872
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 314 Governor's Road, Brookfield, NH, 03872 in Brookfield hard to pass up. The 10.38% gross yield on a $299,900 purchase results in $2,594/mo in rent and $584/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.92). Annual cash flow of $7,011, five-year appreciation of $82,857, and $2,762/yr in equity build-up combine for a projected total cumulative return of $151,951.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.2% |
| Monthly Cash Flow | $584 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,594 |
| Total Monthly Debt Service | $1,891 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03872, Sanbornville, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,588 (100%) |
| Owner Occupied HU | 1,568 (60.6%) |
| Renter Occupied HU | 212 ( 8.2%) |
| Vacant Housing Units | 808 (31.2%) |
| Median Home Value | $332,817 |
| Average Home Value | $379,471 |
Housing Distribution
Address Breakdown
Residential
1,634
Single Family
1,593
Multi-Family
41
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03872, Sanbornville, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,588 (100%) |
| Owner Occupied HU | 1,568 (60.6%) |
| Renter Occupied HU | 212 ( 8.2%) |
| Vacant Housing Units | 808 (31.2%) |
| Median Home Value | $332,817 |
| Average Home Value | $379,471 |
Housing Distribution
Address Breakdown
Residential
1,634
Single Family
1,593
Multi-Family
41
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melanie Locke • Duston Leddy Real Estate
Mls Name: PrimeMLS
Mls ID: #5075186