314 Estuary Dr, Maxwell, TX, 78656 | $282/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

314 Estuary Dr, Maxwell, TX, 78656 | $282/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Oxford Plan, Cotton Gateway : Watermill Collection

4 Bed
2 Bath
1707 sft

Oxford Plan, Cotton Gateway : Watermill Collection, Maxwell, TX, 78656

Sherman Plan, Cotton Gateway : Watermill Collection

4 Bed
3 Bath
2162 sft

Sherman Plan, Cotton Gateway : Watermill Collection, Maxwell, TX, 78656

Ramsey Plan, Cotton Gateway : Watermill Collection

4 Bed
2 Bath
1667 sft

Ramsey Plan, Cotton Gateway : Watermill Collection, Maxwell, TX, 78656

5 Bed
3 Bath
2609 sft

407 Cliff Dr, Maxwell, TX, 78656

Nearby investment properties with comparable prices

Hudson Plan, Pinnacle at Cottonwood Creek

4 Bed
2 Bath
1606 sft

Hudson Plan, Pinnacle at Cottonwood Creek, San Marcos, TX, 78666

4 Bed
2 Bath
1667 sft

540 Lisbon Ave, Maxwell, TX, 78656

4 Bed
2 Bath
1707 sft

544 Lisbon Ave, Maxwell, TX, 78656

4 Bed
2 Bath
1707 sft

556 Lisbon Ave, Maxwell, TX, 78656

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Maxwell at 314 Estuary Dr, Maxwell, TX, 78656 offers $2,458/mo rent that, after a $1,498/mo payment, leaves $282/mo cash flow. Total monthly income is $2,458/mo, and annual cash flow is $3,381/yr on $101,436 cash. Return on cash invested measures 23.24% in year one, and rental yield stands at 9.64% at a $305,990 entry. Equity gained on principal adds $1,975/yr while 5% annual appreciation compounds into $84,539 by year five. Five-year ROI records 121.93% and total cumulative return in cash reaches $123,680. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,458/mo property income versus a $1,498/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

As you enter the home, you're greeted by two bedrooms with a shared bath. Continuing down the hall toward the main living area, you'll pass an additional bedroom, a second full bath, the laundry room, and access to the two-car garage. The home then opens into a spacious kitchen, dining area, and family room, with a covered patio just off the family room. On the opposite side of the kitchen, you'll find the primary bedroom featuring a walk-in closet and primary bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,312 (100%)
Owner Occupied HU	1,747 (75.6%)
Renter Occupied HU	430 (18.6%)
Vacant Housing Units	135 ( 5.8%)
Median Home Value	$289,295
Average Home Value	$288,452