Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 255 Flathead, New Braunfels, TX, 78130 priced at $260,177 converts $2,100/mo rent into $150/mo cash flow after a $1,273/mo obligation. Total monthly income equals $2,100/mo, and annual cash flow totals $1,803/yr on $86,249 invested. Return on cash invested prints 22% in year one, and rental yield reads 9.69% against a $260,177 entry. Equity gained on principal adds $1,679/yr, while 5% annual appreciation compiles into $71,882 by year five. Five-year ROI reaches 115.82% and total cumulative return in cash sums $99,889. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,100/mo property income covering a $1,273/mo payment, not borrower’s personal income.
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
$300 quarterly HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Price change | $260,177 |
| 2025-05-19 | Price change | $255,999 |
| 2025-05-18 | Price change | $253,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christopher Marti • Housifi
Mls Name: SABOR
Mls Provider:
Mls ID: #1870120
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
