314 Celadon Way, Brandon, MS, 39042 | $271/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1832 sft

341 Kings Ridge Cir, Brandon, MS, 39047

3 Bed
2 Bath
1524 sft

110 Post Oak Dr, Brandon, MS, 39047

5 Bed
3 Bath
2869 sft

316 Swallow Dr, Brandon, MS, 39047

3 Bed
3 Bath
2253 sft

5435 Kaywood Dr, Jackson, MS, 39211

Nearby investment properties with comparable prices

3 Bed
3 Bath
2400 sft

608 Arbour Ct, Ridgeland, MS, 39157

3 Bed
2 Bath
1811 sft

132 Glenway Dr, Jackson, MS, 39216

4 Bed
2 Bath
2477 sft

4666 Hazelwood Dr, Jackson, MS, 39211

4 Bed
2 Bath
1825 sft

223 New Haven Ln, Brandon, MS, 39042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 314 Celadon Way, Brandon, MS, 39042 with 5% annual appreciation on a $395,900 basis while $2,694/mo rent supports operations. Total monthly income totals $2,694/mo and a $1,938/mo payment preserves $271/mo for cash returns. Annual cash flow comes to $3,252/yr on $131,241 deployed, and return on cash invested reaches 22.39% in year one. Equity gained on principal adds $2,555/yr, and five-year appreciation sums $109,380 alongside rental yield of 8.17%. Five-year ROI measures 116.07% and total cumulative return in cash totals $152,329.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,694/mo property income versus a $1,938/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

0.25 Acres lot

$N/A/sqft

No HOA