3136 Post Oak TrlWills PtTX75169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wills Pt at 3136 Post Oak Trl, Wills Pt, TX, 75169 generates $2,340/mo in rent and, after a $606/mo payment, leaves $1,451/mo in cash flow. Total monthly income is $2,340/mo, and annual cash flow is $17,412/yr on $41,073 invested. Return on cash invested sits at 62.3% in year one, and rental yield is 22.66% on a $123,900 entry. Equity gained on principal adds $800/yr, while 5% annual appreciation builds toward $34,231 over five years. Five-year ROI reaches 331.6% and total cumulative return in cash sums $136,196. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,340/mo property income rather than buyer’s personal income.
Manufactured
Built in 2023
9,583 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75169, Wills Point, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,834 (100%) |
| Owner Occupied HU | 5,380 (68.7%) |
| Renter Occupied HU | 1,664 (21.2%) |
| Vacant Housing Units | 790 (10.1%) |
| Median Home Value | $230,460 |
| Average Home Value | $317,907 |
Housing Distribution
Address Breakdown
Residential
6,794
Single Family
6,744
Multi-Family
50
Businesses
484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Williams • EXP REALTY
Mls Name: NTREIS
Mls ID: #20686695
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.