3134 Mesa Verde DrEl PasoTX79904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 3134 Mesa Verde Dr, El Paso, TX, 79904 listed at $466,600 pairs $3,790/mo rent with a $2,284/mo payment to leave $472/mo cash flow. Total monthly income runs $3,790/mo, and annual cash flow reaches $5,661/yr on $154,678 cash to close. Return on cash invested measures 23.57% in year one, and rental yield registers 9.75% at a $466,600 basis. Equity gained on principal adds $3,011/yr, and annual property appreciation at 5% supports $128,913 by year five. Five-year ROI tracks 123.68% and total cumulative return in cash totals $191,302. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,790/mo property income relative to a $2,284/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1962
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79904, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,932 (100%) |
| Owner Occupied HU | 5,393 (41.7%) |
| Renter Occupied HU | 6,444 (49.8%) |
| Vacant Housing Units | 1,095 ( 8.5%) |
| Median Home Value | $163,469 |
| Average Home Value | $208,956 |
Housing Distribution
Address Breakdown
Residential
12,151
Single Family
11,938
Multi-Family
213
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices