Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,297/mo, and a $960/mo payment. Purchase price stands at $196,100, and rental yield measures 7.94% with $1,297/mo rent. Return on cash invested shows 14.12% in year one, and 5% annual appreciation builds toward $54,179 over five years. Five-year ROI reaches 74.48% and total cumulative return in cash records $48,415. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,297/mo property income covering a $960/mo payment rather than investor’s personal income.
Single Family
Built in 1963
4,486 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79905, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,107 (100%) |
| Owner Occupied HU | 4,068 (44.7%) |
| Renter Occupied HU | 4,116 (45.2%) |
| Vacant Housing Units | 923 (10.1%) |
| Median Home Value | $116,067 |
| Average Home Value | $159,583 |
Residential
8,364
Single Family
7,480
Multi-Family
884
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-07-29 | Listing removed | $201,000 |
| 2025-01-31 | Listed for sale | $201,000 |
| 2025-01-26 | Listing removed | $201,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $5848.62 | 1.64% | $225,316 | 8.32% |
| 2023-10-08 | $5754.18 | 0.30% | $208,015 | 7.33% |
| 2022-10-08 | $5736.85 | 60.36% | $193,803 | 69.27% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
