3133 Marshall DrMelbourneFL32901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Melbourne at 3133 Marshall Dr, Melbourne, FL, 32901 priced at $374,500 converts $4,200/mo rent into $1,630/mo cash flow after a $1,833/mo obligation. Total monthly income equals $4,200/mo, and annual cash flow totals $19,558/yr on $124,147 invested. Return on cash invested prints 35.66% in year one, and rental yield reads 13.46% against a $374,500 entry. Equity gained on principal adds $2,417/yr, while 5% annual appreciation compiles into $103,467 by year five. Five-year ROI reaches 188.21% and total cumulative return in cash sums $233,654. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,200/mo property income covering a $1,833/mo payment, not borrower’s personal income.
Single Family
Built in 1977
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32901, Melbourne, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,480 (100%) |
| Owner Occupied HU | 6,367 (44.0%) |
| Renter Occupied HU | 6,469 (44.7%) |
| Vacant Housing Units | 1,644 (11.4%) |
| Median Home Value | $319,748 |
| Average Home Value | $342,688 |
Housing Distribution
Address Breakdown
Residential
13,045
Single Family
9,940
Multi-Family
3,105
Businesses
1,439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Marin • Real Estate Direct of Florida
Mls Name: Space Coast AOR
Mls ID: #1020702
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.