31326 Terry Cir, Bethany Beach, DE, 19930 | 4.86% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3304 sft

39085 Bayfront Dr, Ocean View, DE, 19970

3 Bed
2 Bath
4124 sft

The Jameson Plan, Peninsula Lakes, Millsboro, DE, 19966

4 Bed
4 Bath
3200 sft

38834 Wilson Ave, Selbyville, DE, 19975

4 Bed
4 Bath
3220 sft

10831 Griffin Rd, Berlin, MD, 21811

Nearby investment properties with comparable prices

4 Bed
4 Bath
2506 sft

31473 Watershed Ln, Bethany Beach, DE, 19930

5 Bed
6 Bath
6345 sft

29029 McKinley Dr, Lewes, DE, 19958

4 Bed
3 Bath
3100 sft

35594 Canell Bay Ct, Rehoboth Beach, DE, 19971

4 Bed
3 Bath
3200 sft

24499 Kayakers Path, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bethany Beach at 31326 Terry Cir, Bethany Beach, DE, 19930 earns from $4,556/mo rent with a $5,506/mo payment. Total monthly income totals $4,556/mo. ROI tracks 13.94% on current figures, and rental yield reads 4.86% at a $1,125,000 purchase. Equity gained on principal adds $7,259/yr, and 5% annual appreciation supports $310,817 over five years. Five-year ROI reaches 70.19% and total cumulative return in cash sums $255,836. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,556/mo property income instead of your personal income.

Single Family

Built in 2005

9,583 sqft lot

$N/A/sqft

No HOA