3132 Washburn St SEAtlantaGA30354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atlanta at 3132 Washburn St SE, Atlanta, GA, 30354 priced at $313,100 pairs $2,160/mo rent with $255/mo cash flow after a $1,532/mo payment. Total monthly income equals $2,160/mo, and annual cash flow comes to $3,059/yr on $103,793 invested. Return on cash invested is 22.86% in year one, and rental yield stands at 8.28% on a $313,100 basis. Equity gained on principal adds $2,020/yr, and 5% annual appreciation accumulates to $86,504 by year five. Five-year ROI measures 118.51% and total cumulative return in cash reaches $123,009. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $1,532/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30354, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,007 (100%) |
| Owner Occupied HU | 2,702 (33.7%) |
| Renter Occupied HU | 4,413 (55.1%) |
| Vacant Housing Units | 892 (11.1%) |
| Median Home Value | $238,776 |
| Average Home Value | $283,440 |
Housing Distribution
Address Breakdown
Residential
7,229
Single Family
6,069
Multi-Family
1,160
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
