Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Indianapolis at 3132 N Keystone Ave, Indianapolis, IN, 46218 generates $1,242/mo in rent and, after a $603/mo payment, leaves $454/mo in cash flow. Total monthly income is $1,242/mo, and annual cash flow is $5,446/yr on $40,874 invested. Return on cash invested sits at 33.23% in year one, and rental yield is 12.09% on a $123,300 entry. Equity gained on principal adds $796/yr, while 5% annual appreciation builds toward $34,066 over five years. Five-year ROI reaches 174.53% and total cumulative return in cash sums $71,339. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,242/mo property income rather than buyer’s personal income.
Single Family
Built in 1930
6,664 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46218, Indianapolis, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,771 (100%) |
| Owner Occupied HU | 5,612 (38.0%) |
| Renter Occupied HU | 6,950 (47.1%) |
| Vacant Housing Units | 2,209 (15.0%) |
| Median Home Value | $94,245 |
| Average Home Value | $146,693 |
Residential
13,220
Single Family
12,746
Multi-Family
474
Businesses
864
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Listing removed | $145,000 |
| 2024-09-19 | Price change | $150,000 |
| 2024-08-23 | Price change | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $1605.84 | 7.11% | $70,000 | 3.40% |
| 2023-10-27 | $1499.22 | 57.36% | $67,700 | 6.61% |
| 2022-10-27 | $952.74 | -13.02% | $63,500 | 53.75% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
