3131 Pheasant DrJulianCA92036
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 3131 Pheasant Dr, Julian, CA, 92036 in Julian worth study. Rental yield 2.46%. The 2.46% gross yield is below cash-flow benchmarks at $789,000, but 5% annual appreciation, adding $217,986 over five years, frames this as a capital growth position. Rent of $1,620/mo partially offsets the $3,548/mo payment. Ziffy Mortgage finances appreciation-play properties (0.46 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $89,311.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.5% | 6.0% |
| Monthly Cash Flow | $(3,261) | $700 |
City averages based on Julian market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,620 |
| Total Monthly Debt Service | $4,567 |
| DSCR Ratio | 0.35x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
4.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92036, Julian, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,413 (100%) |
| Owner Occupied HU | 1,245 (51.6%) |
| Renter Occupied HU | 422 (17.5%) |
| Vacant Housing Units | 746 (30.9%) |
| Median Home Value | $736,158 |
| Average Home Value | $899,048 |
Housing Distribution
Address Breakdown
Residential
564
Single Family
562
Multi-Family
2
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
4.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92036, Julian, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,413 (100%) |
| Owner Occupied HU | 1,245 (51.6%) |
| Renter Occupied HU | 422 (17.5%) |
| Vacant Housing Units | 746 (30.9%) |
| Median Home Value | $736,158 |
| Average Home Value | $899,048 |
Housing Distribution
Address Breakdown
Residential
564
Single Family
562
Multi-Family
2
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Bagalini • eXp Realty of Southern California, Inc.
Mls Name: SDMLS
Mls ID: #250038999