6402 Japatul Highlands RdAlpineCA91901
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 6402 Japatul Highlands Rd, Alpine, CA, 91901 in Alpine. At $695,000 it earns $5,148/mo in rent and distributes $849/mo to the owner after the $3,125/mo payment, a consistent 8.89% yield. DSCR 1.65 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $192,016 in value; $6,401/yr in principal paydown compounds ownership stake. Total projected return: $318,172.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.0% |
| Monthly Cash Flow | $849 | $350 |
City averages based on Alpine market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,148 |
| Total Monthly Debt Service | $4,023 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1987
8.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91901, Alpine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,735 (100%) |
| Owner Occupied HU | 4,637 (68.8%) |
| Renter Occupied HU | 1,778 (26.4%) |
| Vacant Housing Units | 320 ( 4.8%) |
| Median Home Value | $920,660 |
| Average Home Value | $1,048,738 |
Housing Distribution
Address Breakdown
Residential
6,517
Single Family
5,981
Multi-Family
536
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1987
8.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91901, Alpine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,735 (100%) |
| Owner Occupied HU | 4,637 (68.8%) |
| Renter Occupied HU | 1,778 (26.4%) |
| Vacant Housing Units | 320 ( 4.8%) |
| Median Home Value | $920,660 |
| Average Home Value | $1,048,738 |
Housing Distribution
Address Breakdown
Residential
6,517
Single Family
5,981
Multi-Family
536
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: SDMLS
Mls ID: #250042611