Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3130 Windchase Blvd #436, Houston, TX, 77082 offers a 11.67% rental yield on a $180,000 purchase with $1,750/mo rent. Total monthly income registers $1,750/mo, and a $881/mo payment leaves $220/mo available for distribution. Annual cash flow reaches $2,640/yr on $59,670 to close, and return on cash invested stands at 24.33% in year one. Equity gained on principal adds $1,162/yr while 5% annual appreciation supports $49,731 over five years. Portfolio math shows five-year ROI at 129.58% and total cumulative return in cash at $77,321. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,750/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1981
1,586 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $180,000 |
| 1991-03-26 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $156,883 | -4.15% |
| 2023-12-27 | $1166.40 | 16.01% | $163,670 | 15.92% |
| 2022-12-27 | $1005.45 | N/A | $141,188 | 31.04% |
Listed by: Kellie Jovane • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #42166571
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
