Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 3130 N Harwood St APT 1802, Dallas, TX, 75201 listed at $1,075,000 pairs $3,736/mo rent with a $5,262/mo payment. Total monthly income runs $3,736/mo. Return on cash invested measures -0.79% in year one, and rental yield registers 4.17% at a $1,075,000 basis. Equity gained on principal adds $6,937/yr, and annual property appreciation at 5% supports $297,003 by year five. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,736/mo property income relative to a $5,262/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2018
N/A lot
$N/A/sqft
$1,698 monthly HOA
Neighborhood data shown for ZIP Code: 75201, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,347 (100%) |
| Owner Occupied HU | 1,097 ( 7.6%) |
| Renter Occupied HU | 10,921 (76.1%) |
| Vacant Housing Units | 2,329 (16.2%) |
| Median Home Value | $775,794 |
| Average Home Value | $999,701 |
Residential
14,564
Single Family
521
Multi-Family
14,043
Businesses
2,097
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $1,075,000 |
| 2025-02-13 | Listing removed | $1,075,000 |
| 2024-07-29 | Price change | $1,075,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $24261.98 | 16.88% | $1,125,000 | 24.36% |
| 2023-06-25 | $20758.80 | -8.59% | $904,610 | N/A |
| 2022-06-25 | $22709.16 | N/A | $904,610 | N/A |
Listed by: Andrew Danna • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20893594
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
