3130 Hardin StreetCastle RockCO80109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,994/mo, and a $2,457/mo payment. Purchase price stands at $502,000, and rental yield measures 7.16% with $2,994/mo rent. Return on cash invested shows 19.31% in year one, and 5% annual appreciation builds toward $138,693 over five years. Five-year ROI reaches 99.58% and total cumulative return in cash records $164,460. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,994/mo property income covering a $2,457/mo payment rather than investor’s personal income.
Single Family
Built in 2017
4,269 sqft lot
$N/A/sqft
$352 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Rossi • Madison & Company Properties
Mls Name: REcolorado
Mls Provider:
Mls ID: #6939349
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)