Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Caldwell at 313 Whaley St, Caldwell, TX, 77836 uses $94,444 cash to close to unlock $20,689/yr annual cash flow and $1,724/mo monthly cash flow. Total monthly income runs $3,785/mo, and a $1,394/mo payment keeps the spread at $1,724/mo. Purchase price stands at $284,900, and rental yield measures 15.94% with $3,785/mo rent. Return on cash invested shows 41.81% in year one, and 5% annual appreciation builds toward $78,713 over five years. Five-year ROI reaches 221.72% and total cumulative return in cash records $209,399. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,785/mo property income covering a $1,394/mo payment rather than investor’s personal income.
Single Family
Built in 2024
0.27 Acres lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $284,900 |
| 2024-07-02 | Price change | $298,900 |
| 2024-05-23 | Listed for sale | $303,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Charles French • Stylecraft Builders, Inc.
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24009020
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
