Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Muscatine at 313 W 3rd St, Muscatine, IA, 52761 listed at $199,900 pairs $1,775/mo rent with a $978/mo payment to leave $391/mo cash flow. Total monthly income runs $1,775/mo, and annual cash flow reaches $4,696/yr on $66,267 cash to close. Return on cash invested measures 27% in year one, and rental yield registers 10.66% at a $199,900 basis. Equity gained on principal adds $1,290/yr, and annual property appreciation at 5% supports $55,229 by year five. Five-year ROI tracks 141.85% and total cumulative return in cash totals $93,997. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,775/mo property income relative to a $978/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1865
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52761, Muscatine, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,426 (100%) |
| Owner Occupied HU | 8,606 (64.1%) |
| Renter Occupied HU | 3,567 (26.6%) |
| Vacant Housing Units | 1,253 ( 9.3%) |
| Median Home Value | $194,585 |
| Average Home Value | $256,286 |
Residential
12,837
Single Family
11,769
Multi-Family
1,068
Businesses
990
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $199,900 |
| 2025-05-16 | Listing removed | $209,000 |
| 2025-03-12 | Price change | $209,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $4068.00 | -2.54% | $234,040 | 0.16% |
| 2023-06-03 | $4174.00 | 18.78% | $233,666 | 12.62% |
| 2022-06-03 | $3514.00 | 0.17% | $207,480 | 20.47% |
Listed by: Cyndi Neipert • Ruhl & Ruhl Realtors
Mls Name: Muscatine BOR
Mls Provider:
Mls ID: #25-268
Disclaimer: Copyright Muscatine Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
