313 W 2nd StCamp WoodTX78833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Camp Wood at 313 W 2nd St, Camp Wood, TX, 78833 uses $41,438 cash to close to unlock $755/yr annual cash flow and $63/mo monthly cash flow. Total monthly income runs $952/mo, and a $612/mo payment keeps the spread at $63/mo. Purchase price stands at $125,000, and rental yield measures 9.14% with $952/mo rent. Return on cash invested shows 21.73% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 113.79% and total cumulative return in cash records $47,153. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $952/mo property income covering a $612/mo payment rather than investor’s personal income.
Manufactured
Built in 2001
5,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78833, Camp Wood, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 362 (100%) |
| Owner Occupied HU | 227 (62.7%) |
| Renter Occupied HU | 58 (16.0%) |
| Vacant Housing Units | 77 (21.3%) |
| Median Home Value | $91,250 |
| Average Home Value | $300,969 |
Housing Distribution
Address Breakdown
Residential
64
Single Family
64
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices