Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Camp Wood at 313 W 2nd St, Camp Wood, TX, 78833 uses $41,438 cash to close to unlock $755/yr annual cash flow and $63/mo monthly cash flow. Total monthly income runs $952/mo, and a $612/mo payment keeps the spread at $63/mo. Purchase price stands at $125,000, and rental yield measures 9.14% with $952/mo rent. Return on cash invested shows 21.73% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 113.79% and total cumulative return in cash records $47,153. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $952/mo property income covering a $612/mo payment rather than investor’s personal income.
Manufactured
Built in 2001
5,250 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78833, Camp Wood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 362 (100%) |
| Owner Occupied HU | 227 (62.7%) |
| Renter Occupied HU | 58 (16.0%) |
| Vacant Housing Units | 77 (21.3%) |
| Median Home Value | $91,250 |
| Average Home Value | $300,969 |
Residential
64
Single Family
64
Multi-Family
0
Businesses
64
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | N/A | N/A | $91,099 | 20.00% |
| 2023-03-27 | N/A | N/A | $75,916 | 112.44% |
| 2022-03-27 | N/A | N/A | $35,735 | 10.00% |
No similar price properties found nearby.
What's Special
None
Listed by: Stacy Pannell • Pannell Real Estate
Mls Name: KVMLS
Mls ID: #118769
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
