Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Camp Wood at 10451 State Highway 337, Camp Wood, TX, 78833 listed at $125,000 pairs $966/mo rent with a $612/mo payment to leave $77/mo cash flow. Total monthly income runs $966/mo, and annual cash flow reaches $923/yr on $41,438 cash to close. Return on cash invested measures 22.14% in year one, and rental yield registers 9.27% at a $125,000 basis. Equity gained on principal adds $807/yr, and annual property appreciation at 5% supports $34,535 by year five. Five-year ROI tracks 116.02% and total cumulative return in cash totals $48,077. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $966/mo property income relative to a $612/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78833, Camp Wood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 362 (100%) |
| Owner Occupied HU | 227 (62.7%) |
| Renter Occupied HU | 58 (16.0%) |
| Vacant Housing Units | 77 (21.3%) |
| Median Home Value | $91,250 |
| Average Home Value | $300,969 |
Residential
64
Single Family
64
Multi-Family
0
Businesses
64
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stacy Pannell • Pannell Real Estate
Mls Name: KVMLS
Mls ID: #119803
