641 Patterson Creek Rd, Leakey, TX, 78873 | Equity Gain $7,485/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

229 Pinon Loop, Camp Wood, TX, 78833

- Bed
- Bath
- sft

1595 Rim Rock Rd, Camp Wood, TX, 78833

5 Bed
2 Bath
1120 sft

143 TAFF, Leakey, TX, 78873

2 Bed
1 Bath
680 sft

1332 Short Rd, Vanderpool, TX, 78885

Nearby investment properties with comparable prices

Investment Property+ 2 more

$ 989,000

ROI

Cash Flow/m

10 Bed
8 Bath
4500 sft

6641 RR 1120 #A, B,, Rio Frio, TX, 78879

5 Bed
6 Bath
2963 sft

34 Lazy Day, Concan, TX, 78838

5 Bed
6 Bath
2900 sft

43 Heartstone Ln, Concan, TX, 78838

5 Bed
6 Bath
3893 sft

236 Tequila Sunrise, Concan, TX, 78838

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,608/mo, and a $5,678/mo payment. Purchase price stands at $1,160,000, and rental yield measures 1.66% with $1,608/mo rent. Return on cash invested shows -0.83% in year one, and 5% annual appreciation builds toward $320,487 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,608/mo property income covering a $5,678/mo payment rather than investor’s personal income.

Single Family

Built in 2012

49.56 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78873, Leakey, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	929 (100%)
Owner Occupied HU	529 (56.9%)
Renter Occupied HU	99 (10.7%)
Vacant Housing Units	301 (32.4%)
Median Home Value	$349,074
Average Home Value	$408,648