313 W 121st St #5New YorkNY10027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 313 W 121st St #5, New York, NY, 10027 uses $372,600 cash to close to unlock $47,606/yr annual cash flow and $3,967/mo monthly cash flow. Total monthly income runs $12,638/mo, and a $5,629/mo payment keeps the spread at $3,967/mo. Purchase price stands at $1,150,000, and rental yield measures 13.19% with $12,638/mo rent. Return on cash invested shows 33.15% in year one, and 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 175.55% and total cumulative return in cash records $654,093. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $12,638/mo property income covering a $5,629/mo payment rather than investor’s personal income.
Condo
Built in 2019
N/A lot
$N/A/sqft
$991 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10027, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,400 (100%) |
| Owner Occupied HU | 3,911 (13.8%) |
| Renter Occupied HU | 22,251 (78.3%) |
| Vacant Housing Units | 2,238 ( 7.9%) |
| Median Home Value | $811,564 |
| Average Home Value | $1,055,089 |
Housing Distribution
Address Breakdown
Residential
25,725
Single Family
655
Multi-Family
25,070
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices