313 W 10th StBeardstownIL62618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beardstown at 313 W 10th St, Beardstown, IL, 62618 uses $47,239 cash to close to unlock $1,489/yr annual cash flow and $124/mo monthly cash flow. Total monthly income runs $1,112/mo, and a $697/mo payment keeps the spread at $124/mo. Purchase price stands at $142,500, and rental yield measures 9.36% with $1,112/mo rent. Return on cash invested shows 23.06% in year one, and 5% annual appreciation builds toward $39,370 over five years. Five-year ROI reaches 120.82% and total cumulative return in cash records $57,075. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,112/mo property income covering a $697/mo payment rather than investor’s personal income.
Single Family
Built in N/A
6,612 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62618, Beardstown, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,125 (100%) |
| Owner Occupied HU | 1,939 (62.0%) |
| Renter Occupied HU | 869 (27.8%) |
| Vacant Housing Units | 317 (10.1%) |
| Median Home Value | $90,185 |
| Average Home Value | $148,827 |
Housing Distribution
Address Breakdown
Residential
2,926
Single Family
2,861
Multi-Family
65
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Buffy Tillitt-pratt • Buffy Tillitt & Associates
Mls Name: My State MLS
Mls ID: #11507920