313 Riverside DrHawkinsvilleGA31036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawkinsville at 313 Riverside Dr, Hawkinsville, GA, 31036 priced at $140,000 converts $1,059/mo rent into $207/mo cash flow after a $685/mo obligation. Total monthly income equals $1,059/mo, and annual cash flow totals $2,486/yr on $46,410 invested. Return on cash invested prints 25.27% in year one, and rental yield reads 9.08% against a $140,000 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation compiles into $38,679 by year five. Five-year ROI reaches 131.5% and total cumulative return in cash sums $61,030. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,059/mo property income covering a $685/mo payment, not borrower’s personal income.
Single Family
Built in 2000
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31036, Hawkinsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,825 (100%) |
| Owner Occupied HU | 2,986 (61.9%) |
| Renter Occupied HU | 1,078 (22.3%) |
| Vacant Housing Units | 761 (15.8%) |
| Median Home Value | $205,710 |
| Average Home Value | $236,855 |
Housing Distribution
Address Breakdown
Residential
4,041
Single Family
4,000
Multi-Family
41
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Dunaway • Bold Realty
Mls Name: Crisp Area BOR
Mls ID: #59147
Disclaimer: Copyright Crisp Area Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.