Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 805 Coventry Cir, Perry, GA, 31069 offers a 9.35% rental yield on a $119,000 purchase with $927/mo rent. Total monthly income registers $927/mo, and a $582/mo payment leaves $189/mo available for distribution. Annual cash flow reaches $2,262/yr on $39,449 to close, and return on cash invested stands at 25.64% in year one. Equity gained on principal adds $768/yr while 5% annual appreciation supports $32,878 over five years. Portfolio math shows five-year ROI at 133.68% and total cumulative return in cash at $52,733. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $927/mo property income against a $582/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-07-14 | Listed for sale | $119,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-15 | $1163.94 | 11.15% | $35,360 | 18.98% |
| 2023-07-15 | $1047.18 | 8.20% | $29,720 | 8.78% |
| 2022-07-15 | $967.84 | 8.34% | $27,320 | 8.07% |
Listed by: Andrew Beall • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #254592
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
