313 N D Street, Lake Worth, FL, 33460 | $585/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1454 sft

1624 Lindley Street, Mangonia Park, FL, 33407

3 Bed
2 Bath
1238 sft

9174 N Military Trl, Palm Beach Gardens, FL, 33410

3 Bed
3 Bath
1488 sft

2818 28th Lane, Greenacres, FL, 33463

2 Bed
1 Bath
1110 sft

531 Date Palm Drive, Lake Park, FL, 33403

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
2 Bath
738 sft

113 N E Street, Lake Worth, FL, 33460

2 Bed
2 Bath
1175 sft

825 Egret Circle #504, Delray Beach, FL, 33444

Motivated Seller+ 1 more

2 Bed
2 Bath
1296 sft

5706 Candlewood, West Palm Beach, FL, 33407

3 Bed
3 Bath
1488 sft

1424 14th Ter #1424, Palm Beach Gardens, FL, 33418

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Worth at 313 N D Street, Lake Worth, FL, 33460 with 5% annual appreciation on a $420,000 basis while $3,372/mo rent supports operations. Total monthly income totals $3,372/mo and a $2,056/mo payment preserves $585/mo for cash returns. Annual cash flow comes to $7,014/yr on $139,230 deployed, and return on cash invested reaches 24.95% in year one. Equity gained on principal adds $2,710/yr, and five-year appreciation sums $116,038 alongside rental yield of 9.63%. Five-year ROI measures 130.45% and total cumulative return in cash totals $181,627.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,372/mo property income versus a $2,056/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1994

N/A lot

$N/A/sqft

No HOA