Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 313 Grand Oaks Ln, Georgetown, TX, 78628 priced at $1,143,000 pairs $4,244/mo rent with after a $5,594/mo payment. Total monthly income equals $4,244/mo. Return on cash invested is 7.79% in year one, and rental yield stands at 4.46% on a $1,143,000 basis. Equity gained on principal adds $7,376/yr, and 5% annual appreciation accumulates to $315,790 by year five. Five-year ROI measures 38.97% and total cumulative return in cash reaches $144,332. For financing, Ziffy Mortgage’s DSCR program evaluates $4,244/mo property income against a $5,594/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2013
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listing removed | $4,250 |
| 2025-09-23 | Listed for rent | $4,250 |
| 2025-09-12 | Listing removed | $1,200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $17027.56 | 4.14% | $1,000,536 | -1.20% |
| 2023-10-15 | $16351.30 | 24.28% | $1,012,707 | 30.90% |
| 2022-10-15 | $13157.09 | 2.15% | $773,632 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
