313 Diorite DrSan MarcosTX78666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Marcos at 313 Diorite Dr, San Marcos, TX, 78666 priced at $220,720 converts $3,360/mo rent into $1,746/mo cash flow after a $1,080/mo obligation. Total monthly income equals $3,360/mo, and annual cash flow totals $20,949/yr on $73,169 invested. Return on cash invested prints 48.54% in year one, and rental yield reads 18.27% against a $220,720 entry. Equity gained on principal adds $1,424/yr, while 5% annual appreciation compiles into $60,981 by year five. Five-year ROI reaches 257.86% and total cumulative return in cash sums $188,673. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,360/mo property income covering a $1,080/mo payment, not borrower’s personal income.
Single Family
Built in 2024
6,181 sqft lot
$N/A/sqft
$45 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Housing Distribution
Address Breakdown
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathryn Stredwick • First Texas Brokerage Company
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #1009285
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2024-08-30 04:09:52 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)