Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Robinson at 313 Crye Cir, Robinson, TX, 76706 offers $1,370/mo rent that, after a $2,300/mo payment. Total monthly income is $1,370/mo. Return on cash invested measures 4.72% in year one, and rental yield stands at 3.5% at a $469,900 entry. Equity gained on principal adds $3,032/yr while 5% annual appreciation compounds into $129,825 by year five. Five-year ROI records 22.62% and total cumulative return in cash reaches $35,234. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,370/mo property income versus a $2,300/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76706, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,478 (100%) |
| Owner Occupied HU | 6,004 (34.4%) |
| Renter Occupied HU | 9,655 (55.2%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $272,760 |
| Average Home Value | $299,834 |
Residential
15,206
Single Family
13,277
Multi-Family
1,929
Businesses
788
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Listed for sale | $469,900 |
| 2024-07-12 | Sold | N/A |
| 2024-05-20 | Pending sale | $72,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-19 | $924.35 | 0.05% | $50,010 | N/A |
| 2023-05-19 | $923.85 | 1.17% | $50,010 | 14.99% |
| 2022-05-19 | $913.20 | 2.40% | $43,490 | 9.93% |
Listed by: Kristi Baker • Bentwood Realty
Mls Name: NTREIS
Mls ID: #20941578
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
