Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waco at 1801 S 19th St, Waco, TX, 76706 generates $1,166/mo in rent, after a $2,442/mo payment. Total monthly income is $1,166/mo. Return on cash invested sits at 2.63% in year one, and rental yield is 2.8% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 11.38% and total cumulative return in cash sums $18,822. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,166/mo property income rather than buyer’s personal income.
Multi Family
Built in 2025
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76706, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,478 (100%) |
| Owner Occupied HU | 6,004 (34.4%) |
| Renter Occupied HU | 9,655 (55.2%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $272,760 |
| Average Home Value | $299,834 |
Residential
15,206
Single Family
13,277
Multi-Family
1,929
Businesses
788
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Price change | $499,000 |
| 2025-03-15 | Listed for sale | $515,000 |
| 2024-07-09 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $651.44 | 0.61% | $28,880 | N/A |
| 2023-04-16 | $647.46 | 3.92% | $28,880 | 16.69% |
| 2022-04-16 | $623.03 | 10.18% | $24,750 | 13.22% |
Listed by: Paloma Montes • White Label Realty
Mls Name: NTREIS
Mls ID: #20871586
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
