Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockdale at 313 Charles St, Rockdale, TX, 76567 at $117,800 posts ROI 43.94% with $782/mo cash flow from $1,620/mo rent. Total monthly income equals $1,620/mo, and annual cash flow records $9,382/yr on $39,051 to close. Return on cash invested measures 43.94% and rental yield reads 16.5% at the current $117,800. Equity gained on principal adds $760/yr, and 5% annual appreciation supports $32,546 by year five. Five-year ROI prints 232.9% and total cumulative return in cash totals $90,948.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,620/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1948
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76567, Rockdale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,335 (100%) |
| Owner Occupied HU | 2,658 (61.3%) |
| Renter Occupied HU | 1,028 (23.7%) |
| Vacant Housing Units | 649 (15.0%) |
| Median Home Value | $203,413 |
| Average Home Value | $242,253 |
Residential
4,058
Single Family
3,873
Multi-Family
185
Businesses
399
Date | Event | Price |
|---|---|---|
| 2024-11-13 | Price change | $117,800 |
| 2024-10-18 | Listed for sale | $124,000 |
| 2024-07-29 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-22 | N/A | N/A | $64,522 | 10.00% |
| 2023-11-22 | $850.34 | -14.60% | $58,656 | 10.00% |
| 2022-11-22 | $995.76 | -12.29% | $53,324 | 10.00% |
Listed by: Zena Caldwell • Oakstone Real Estate
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #1245946
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2024-11-21 16:13:47 PST. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)
