3129 N Timber AveBethanyOK73008
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 3129 N Timber Ave, Bethany, OK, 73008 in Bethany speaks for itself: 10.61% gross on a $239,900 price, generating $2,122/mo in rent and $590/mo in net income after the $1,079/mo debt service. DSCR 1.97, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,075 stacks alongside $66,280 in projected five-year appreciation and $2,210/yr in principal reduction. Projected total cumulative return: $129,165.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $590 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,122 |
| Total Monthly Debt Service | $1,437 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1969
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73008, Bethany, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,531 (100%) |
| Owner Occupied HU | 4,478 (47.0%) |
| Renter Occupied HU | 4,044 (42.4%) |
| Vacant Housing Units | 1,009 (10.6%) |
| Median Home Value | $195,481 |
| Average Home Value | $261,515 |
Housing Distribution
Address Breakdown
Residential
8,953
Single Family
8,593
Multi-Family
360
Businesses
788
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1969
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73008, Bethany, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,531 (100%) |
| Owner Occupied HU | 4,478 (47.0%) |
| Renter Occupied HU | 4,044 (42.4%) |
| Vacant Housing Units | 1,009 (10.6%) |
| Median Home Value | $195,481 |
| Average Home Value | $261,515 |
Housing Distribution
Address Breakdown
Residential
8,953
Single Family
8,593
Multi-Family
360
Businesses
788
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices