4524 SE 80th StOklahoma CityOK73135
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 4524 SE 80th St, Oklahoma City, OK, 73135 in Oklahoma City. At $204,500 it earns $1,763/mo in rent and distributes $457/mo to the owner after the $920/mo payment, a consistent 10.34% yield. DSCR 1.92 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $56,500 in value; $1,883/yr in principal paydown compounds ownership stake. Total projected return: $107,112.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 10.0% |
| Monthly Cash Flow | $457 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,763 |
| Total Monthly Debt Service | $1,225 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73135, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,321 (100%) |
| Owner Occupied HU | 4,415 (47.4%) |
| Renter Occupied HU | 4,003 (42.9%) |
| Vacant Housing Units | 903 ( 9.7%) |
| Median Home Value | $194,858 |
| Average Home Value | $220,292 |
Housing Distribution
Address Breakdown
Residential
9,579
Single Family
8,276
Multi-Family
1,303
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73135, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,321 (100%) |
| Owner Occupied HU | 4,415 (47.4%) |
| Renter Occupied HU | 4,003 (42.9%) |
| Vacant Housing Units | 903 ( 9.7%) |
| Median Home Value | $194,858 |
| Average Home Value | $220,292 |
Housing Distribution
Address Breakdown
Residential
9,579
Single Family
8,276
Multi-Family
1,303
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Teague • Independent Realty of Oklahoma
Mls Name: MLSOK/OKCMAR
Mls ID: #1186358