3128 Bryant St, Southaven, MS, 38672 | $615/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2100 sft

1123 Tara Dr, Hernando, MS, 38632

4 Bed
2 Bath
2139 sft

187 Cross Creek Dr, Hernando, MS, 38632

3 Bed
2 Bath
1501 sft

690 Rosemary Ln, Memphis, TN, 38104

3 Bed
2 Bath
- sft

7129 Brook Mill Cv, Memphis, TN, 38125

Nearby investment properties with comparable prices

4 Bed
2 Bath
1610 sft

35 Jepson Dr, Byhalia, MS, 38611

3 Bed
3 Bath
- sft

4401 Oakden Cv, Memphis, TN, 38125

4 Bed
2 Bath
- sft

4823 S Germantown Rd, Memphis, TN, 38141

3 Bed
2 Bath
1623 sft

5908 Antler Trl, Southaven, MS, 38672

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Southaven at 3128 Bryant St, Southaven, MS, 38672 with 5% annual appreciation on a $333,300 basis while $2,672/mo rent supports operations. Total monthly income totals $2,672/mo and a $1,631/mo payment preserves $615/mo for cash returns. Annual cash flow comes to $7,383/yr on $110,489 deployed, and return on cash invested reaches 26.59% in year one. Equity gained on principal adds $2,151/yr, and five-year appreciation sums $92,085 alongside rental yield of 9.62%. Five-year ROI measures 138.67% and total cumulative return in cash totals $153,219.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,672/mo property income versus a $1,631/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2021

10,018 sqft lot

$N/A/sqft

$210 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 38672, Southaven, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,831 (100%)
Owner Occupied HU	5,849 (85.6%)
Renter Occupied HU	714 (10.5%)
Vacant Housing Units	268 ( 3.9%)
Median Home Value	$327,503
Average Home Value	$356,143