31278 Pawnee RdLucerne ValleyCA92356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lucerne Valley at 31278 Pawnee Rd, Lucerne Valley, CA, 92356 listed at $384,000 pairs $2,396/mo rent with a $1,879/mo payment to leave $21/mo cash flow. Total monthly income runs $2,396/mo, and annual cash flow reaches $252/yr on $127,296 cash to close. Return on cash invested measures 20.11% in year one, and rental yield registers 7.49% at a $384,000 basis. Equity gained on principal adds $2,478/yr, and annual property appreciation at 5% supports $106,092 by year five. Five-year ROI tracks 103.88% and total cumulative return in cash totals $132,236. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,396/mo property income relative to a $1,879/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2005
1.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92356, Lucerne Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,035 (100%) |
| Owner Occupied HU | 1,513 (49.9%) |
| Renter Occupied HU | 675 (22.2%) |
| Vacant Housing Units | 847 (27.9%) |
| Median Home Value | $226,934 |
| Average Home Value | $287,074 |
Housing Distribution
Address Breakdown
Residential
1,758
Single Family
1,758
Multi-Family
0
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandi Olson • Century 21 Rose Realty
Mls Name: CRMLS
Mls ID: #HD25183900