3125 Maplewood RdAmesIA50014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ames at 3125 Maplewood Rd, Ames, IA, 50014 priced at $365,000 pairs $3,233/mo rent with $841/mo cash flow after a $1,786/mo payment. Total monthly income equals $3,233/mo, and annual cash flow comes to $10,088/yr on $120,998 invested. Return on cash invested is 28.25% in year one, and rental yield stands at 10.63% on a $365,000 basis. Equity gained on principal adds $2,355/yr, and 5% annual appreciation accumulates to $100,843 by year five. Five-year ROI measures 148.03% and total cumulative return in cash reaches $179,107. For financing, Ziffy Mortgage’s DSCR program evaluates $3,233/mo property income against a $1,786/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1991
9,147 sqft lot
$N/A/sqft
$268 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Powers • United Real Estate Professionals
Mls Name: CIBR
Mls Provider:
Mls ID: #66653
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but not accurate.