3123 E Hilltop AveStillwaterOK74074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stillwater at 3123 E Hilltop Ave, Stillwater, OK, 74074 priced at $242,400 pairs $1,770/mo rent with $198/mo cash flow after a $1,186/mo payment. Total monthly income equals $1,770/mo, and annual cash flow comes to $2,381/yr on $80,356 invested. Return on cash invested is 22.87% in year one, and rental yield stands at 8.76% on a $242,400 basis. Equity gained on principal adds $1,564/yr, and 5% annual appreciation accumulates to $66,971 by year five. Five-year ROI measures 119.14% and total cumulative return in cash reaches $95,736. For financing, Ziffy Mortgage’s DSCR program evaluates $1,770/mo property income against a $1,186/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.66 Acres lot
$N/A/sqft
$24 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74074, Stillwater, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,367 (100%) |
| Owner Occupied HU | 6,229 (40.5%) |
| Renter Occupied HU | 6,512 (42.4%) |
| Vacant Housing Units | 2,626 (17.1%) |
| Median Home Value | $328,957 |
| Average Home Value | $362,411 |
Housing Distribution
Address Breakdown
Residential
14,937
Single Family
14,346
Multi-Family
591
Businesses
1,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brett Creager • Copper Creek Real Estate
Mls Name: Stillwater MLS
Mls Provider:
Mls ID: #131922
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.