RC Wright Plan, Los RancherosStillwaterOK74074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stillwater at RC Wright Plan, Los Rancheros, Stillwater, OK, 74074 earns $133/mo cash flow from $1,464/mo rent with a $1,020/mo payment. Total monthly income totals $1,464/mo, and annual cash flow totals $1,598/yr on $69,085 capital. ROI tracks 22.22% on current figures, and rental yield reads 8.43% at a $208,400 purchase. Equity gained on principal adds $1,345/yr, and 5% annual appreciation supports $57,577 over five years. Five-year ROI reaches 115.55% and total cumulative return in cash sums $79,829. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,464/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74074, Stillwater, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,367 (100%) |
| Owner Occupied HU | 6,229 (40.5%) |
| Renter Occupied HU | 6,512 (42.4%) |
| Vacant Housing Units | 2,626 (17.1%) |
| Median Home Value | $328,957 |
| Average Home Value | $362,411 |
Housing Distribution
Address Breakdown
Residential
14,937
Single Family
14,346
Multi-Family
591
Businesses
1,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brooke Story • Rausch Coleman Homes - Stillwater
Mls Name: Rausch Coleman Homes
Mls ID: #N/A