31227 N 45th StCave CreekAZ85331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cave Creek at 31227 N 45th St, Cave Creek, AZ, 85331 generates $3,956/mo in rent and, after a $2,994/mo payment, leaves $340/mo in cash flow. Total monthly income is $3,956/mo, and annual cash flow is $4,081/yr on $201,249 invested. Return on cash invested sits at 22.09% in year one, and rental yield is 7.76% on a $611,700 entry. Equity gained on principal adds $3,947/yr, while 5% annual appreciation builds toward $169,001 over five years. Five-year ROI reaches 114.15% and total cumulative return in cash sums $229,717. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,956/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85331, Cave Creek, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,894 (100%) |
| Owner Occupied HU | 11,651 (83.9%) |
| Renter Occupied HU | 1,146 ( 8.2%) |
| Vacant Housing Units | 1,097 ( 7.9%) |
| Median Home Value | $695,432 |
| Average Home Value | $798,426 |
Housing Distribution
Address Breakdown
Residential
13,371
Single Family
8,007
Multi-Family
5,364
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A