3122 Shadow Wood Dr, Ocean Springs, MS, 39564 | 7.52% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1237 sft

12505 Canterbury Dr W, Ocean Springs, MS, 39564

3 Bed
2 Bath
1680 sft

12101 Graymont Rd, Moss Point, MS, 39562

Airbnb Potential+ 1 more

3 Bed
2 Bath
1273 sft

827 Township Rd, Gulfport, MS, 39507

3 Bed
3 Bath
1937 sft

5100 Monroe Ave, Gulfport, MS, 39507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1925 sft

Tucker Rd #IMYOZK, Vancleave, MS, 39565

4 Bed
3 Bath
2307 sft

3516 N 5th St, Ocean Springs, MS, 39564

3 Bed
2 Bath
1706 sft

9510 Mossy Rd, Biloxi, MS, 39532

4 Bed
2 Bath
1835 sft

The Rhett Plan, The Highlands, Diberville, MS, 39540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 3122 Shadow Wood Dr, Ocean Springs, MS, 39564 listed at $359,000 pairs $2,250/mo rent with a $1,757/mo payment. Total monthly income runs $2,250/mo. Return on cash invested measures 19.07% in year one, and rental yield registers 7.52% at a $359,000 basis. Equity gained on principal adds $2,317/yr, and annual property appreciation at 5% supports $99,185 by year five. Five-year ROI tracks 98.8% and total cumulative return in cash totals $117,583. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,250/mo property income relative to a $1,757/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2002

0.34 Acres lot

$N/A/sqft

$150 annually HOA