3120 N 89th TerKansas CityKS66109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 3120 N 89th Ter, Kansas City, KS, 66109 uses $111,053 cash to close to unlock $25,091/yr annual cash flow and $2,091/mo monthly cash flow. Total monthly income runs $4,320/mo, and a $1,640/mo payment keeps the spread at $2,091/mo. Purchase price stands at $335,000, and rental yield measures 15.47% with $4,320/mo rent. Return on cash invested shows 42.5% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 224.6% and total cumulative return in cash records $249,428. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,320/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Single Family
Built in 2004
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66109, Kansas City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,520 (100%) |
| Owner Occupied HU | 7,309 (69.5%) |
| Renter Occupied HU | 2,698 (25.6%) |
| Vacant Housing Units | 513 ( 4.9%) |
| Median Home Value | $284,819 |
| Average Home Value | $295,238 |
Housing Distribution
Address Breakdown
Residential
10,277
Single Family
10,072
Multi-Family
205
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dez Poole • Clinch Realty LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2561582