9824 Shepherds DrKansas CityMO64131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 9824 Shepherds Dr, Kansas City, MO, 64131 listed at $284,900 pairs $1,854/mo rent with a $1,394/mo payment to leave $80/mo cash flow. Total monthly income runs $1,854/mo, and annual cash flow reaches $962/yr on $94,444 cash to close. Return on cash invested measures 20.93% in year one, and rental yield registers 7.81% at a $284,900 basis. Equity gained on principal adds $1,838/yr, and annual property appreciation at 5% supports $78,713 by year five. Five-year ROI tracks 108.41% and total cumulative return in cash totals $102,383. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,854/mo property income relative to a $1,394/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64131, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,117 (100%) |
| Owner Occupied HU | 5,246 (43.3%) |
| Renter Occupied HU | 5,442 (44.9%) |
| Vacant Housing Units | 1,429 (11.8%) |
| Median Home Value | $254,093 |
| Average Home Value | $267,373 |
Housing Distribution
Address Breakdown
Residential
10,586
Single Family
9,173
Multi-Family
1,413
Businesses
642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: NAVIGATEKC TEAM • Chartwell Realty LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2568228