3120 12th St, Gulfport, MS, 39501 | $74/mo Cash Flow

For Sale

Airbnb Potential

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2148 sft

919 Oakleigh Ave, Gulfport, MS, 39507

4 Bed
2 Bath
2349 sft

18381 Old Highway 49, Saucier, MS, 39574

4 Bed
3 Bath
2685 sft

408 Beechwood Ln, Pass Christian, MS, 39571

3 Bed
2 Bath
1740 sft

Tucker Rd #LHI74O, Vancleave, MS, 39565

Nearby investment properties with comparable prices

4 Bed
3 Bath
2874 sft

13 Mockingbird Ln, Gulfport, MS, 39507

4 Bed
4 Bath
2785 sft

8004 Crawford Dr, Long Beach, MS, 39560

4 Bed
3 Bath
3000 sft

4010 Teal St, Bay Saint Louis, MS, 39520

5 Bed
3 Bath
3300 sft

Jules Plan, Landon Meadows, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 3120 12th St, Gulfport, MS, 39501 earns $74/mo cash flow from $3,061/mo rent with a $2,389/mo payment. Total monthly income totals $3,061/mo, and annual cash flow totals $890/yr on $161,772 capital. ROI tracks 20.46% on current figures, and rental yield reads 7.53% at a $488,000 purchase. Equity gained on principal adds $3,149/yr, and 5% annual appreciation supports $134,825 over five years. Five-year ROI reaches 105.72% and total cumulative return in cash sums $171,032. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,061/mo property income instead of your personal income.

Single Family

Built in 1890

7,125 sqft lot

$N/A/sqft

No HOA