312 Surry Ln #130, Stafford, VA, 22556 | $740/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
950 sft

319 Brock Sq, Fredericksburg, VA, 22401

4 Bed
4 Bath
1958 sft

1408 Wilcox Ave, Fredericksburg, VA, 22401

3 Bed
4 Bath
1916 sft

444 Germania St, Fredericksburg, VA, 22401

4 Bed
4 Bath
1927 sft

Germania St HOMESITE 13, Fredericksburg, VA, 22401

Nearby investment properties with comparable prices

2 Bed
3 Bath
1080 sft

57 Bristol Ct, Stafford, VA, 22556

2 Bed
2 Bath
1516 sft

611 Madison Ct #611, Stafford, VA, 22556

2 Bed
2 Bath
1070 sft

9552 Cannoneer Ct APT 303, Manassas, VA, 20110

2 Bed
1 Bath
966 sft

9550 Hagel Cir, Lorton, VA, 22079

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stafford at 312 Surry Ln #130, Stafford, VA, 22556 uses $112,710 cash to close to unlock $8,876/yr annual cash flow and $740/mo monthly cash flow. Total monthly income runs $2,772/mo, and a $1,664/mo payment keeps the spread at $740/mo. Purchase price stands at $340,000, and rental yield measures 9.78% with $2,772/mo rent. Return on cash invested shows 27.78% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 144.79% and total cumulative return in cash records $163,194. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,772/mo property income covering a $1,664/mo payment rather than investor’s personal income.

Townhouse

Built in 1987

N/A lot

$N/A/sqft

No HOA